| A | B | C | D | E | F | G | H | I | Job | K | L | M |
| 1 | Weekly bills | Monthly Bills | bi-annual bills | annual bills | monthly income | Yearly distributions | ||||||
| 2 | gas | ($10.00) | Rent | ($820.00) | Car insurance | ($400.00) | mc insurance | ($60.00) | Job | $1,366.00 | Insurance Annuity | $13.65 |
| 3 | food | ($40.00) | Bank 1 loan | ($400.00) | renters insurance | ($400.00) | Fiance help | $825.00 | Mom | $1,000.00 | ||
| 4 | restaurant | ($60.00) | Bank 2 loan | ($200.00) | plane ticket for xmas | $0.00 | ||||||
| 4 | voice lesson | ($120.00) | ||||||||||
| 6 | movie rental | ($5.00) | ||||||||||
| 7 | movies | ($32.00) | ||||||||||
| 8 | ||||||||||||
| 9 | ||||||||||||
| 10 | ||||||||||||
| 11 | Total Monthly income | $2,275.47 | ||||||||||
| 12 | Total Monthly Bills | ($2,055.33) | ||||||||||
| 13 | ||||||||||||
| 14 | Play money | $220.14 | ||||||||||
Teaching Assistant: Maryam (or Matt)